Assumptions: 95% occupancy for revenue; fixed platform cost of $45 per unit/month applied to all units; cap rate defaults to 6%.
Advanced: Cap Rate & Assumptions

Results

Occupied Units (95%)
Monthly Gross Revenue
Monthly Cost (@ $45 × all units)
Monthly Net NOI Lift
Annual Net NOI Lift
Increase in Property Value